7.2 Prepare Operating Budgets

Direct Labor Budget

Management uses the same information in the production budget to develop the direct labor budget. This information is used to ensure that the proper amount of staff is available for production and that there is money available to pay for the labor, including potential overtime. Typically, the number of hours is computed and then multiplied by an hourly rate, so the total direct labor cost is known.

If Big Bad Bikes knows that they need 45 minutes or 0.75 hours of direct labor for each unit produced, and the labor rate for this type of manufacturing is $20 per hour, the computation for direct labor simply begins with the number of units in the production budget. As shown in Figure 7.10, the number of units produced each quarter multiplied by the number of hours per unit equals the required direct labor hours needed to be scheduled in order to meet production needs. The total number of hours is next multiplied by the direct labor rate per hour, and the labor cost can be budgeted and used in the cash disbursement budget and operating budget illustrated in Prepare Financial Budgets.

BIG BAD BIKES
Direct Labor Budget
For the Year Ended December 31, 2019

Quarter 1 Quarter 2 Quarter 3 Quarter 4 Total
Units to be Produced 1,300 1,150 1,800 2,800 7,050
Direct Labor Hours per Unit 00.75 00.75 00.75 00.75 00.75
Total Required Direct Labor Hours 975 862.50 1,350 2,100 5,287.50
Labor Cost per Hour $20 $20 $20 $20 $20
Total Direct Labor Cost $19,500 $17,250 $27,000 $42,000 $105,750

Figure 7.10 Direct Labor Budget for Big Bad Bikes.

The direct labor of $105,750 will be apportioned to the budgeted income statement and budgeted balance sheet. With 0.75 hours of direct labor per unit and $20 per direct labor hour, each unit will cost $15 in direct labor. Of the 7,050 units produced, 6,000 units will be sold, so $90,000 represents the labor portion of the cost of goods sold and will be shown on the income statement, while the remaining $15,750 will be the labor portion of ending inventory and will be shown on the balance sheet.