Forecasts must be as dynamic as the business environment. That means it is not set in stone but will be routinely evaluated for necessary corrections. These sections will explain the importance of budgets and forecasting to the business. This material will enable you to explain the budgeting and forecasting process and discuss its benefits to the company.
7.4 Prepare Flexible Budgets
Flexible Budgets
A flexible budget is one based on different volumes of sales. A flexible budget flexes the static budget for each anticipated level of production. This flexibility allows management to estimate what the budgeted numbers would look like at various levels of sales. Flexible budgets are prepared at each analysis period (usually monthly), rather than in advance, since the idea is to compare the operating income to the expenses deemed appropriate at the actual production level.
Big Bad Bikes is planning to use a flexible budget when they begin making trainers. The company knows its variable costs per unit and knows it is introducing its new product to the marketplace. Its estimations of sales and sales price will likely change as the product takes hold and customers purchase it. Big Bad Bikes developed a flexible budget that shows the change in income and expenses as the number of units changes. It also looked at the effect a change in price would have if the number of units remained the same. The expenses that do not change are the fixed expenses, as shown in Figure 7.23.
BIG BAD BIKES Flexible Budget For Year Ended December 31, 2019 |
|||||
Units Sold | 1,000 | 1,500 | 1,500 | ||
Sales Price | $70 | $70 | $75 | ||
Sales | $70,000 | $105,000 | $112,500 | ||
Per-unit cost | |||||
Cost of Goods Sold | |||||
Direct Material | $4 | $4,000 | $6,000 | $6,000 | |
Direct Labor | 15 | 15,000 | 22,500 | 22,500 | |
Variable Manufacturing Overhead | 3 | 3,000 | 4,500 | 4,500 | |
Fixed Manufacturing Overhead | 29,000 | 29,000 | 29,000 | ||
Total Cost of Goods Sold | 51,000 | 62,000 | 62,000 | ||
Gross Profit | 19,000 | 43,000 | 50,500 | ||
Variable Sales and Admin | 2.50 | 2,500 | 3,750 | 3,750 | |
Fixed Sales and Admin | 18,000 | 18,000 | 18,000 | ||
Income Taxes | 1,000 | 1,000 | 1,000 | ||
Total Other Expenses | 21,500 | 22,750 | 22,750 | ||
Net Income (Loss) | $(2,500) | $20,250 | $27,750 |